Re:Imagined Villas Ubud
by bali benefit
The project is situated in the Penestanan district
A premium location guarantees strong villa demand
Villas: B3, B4, B5
Villas: А2, А3, А6, А7
rice fields view
palm grove view
and customize the number of villa bedrooms
to calculate the property price
2nd stage
1st stage
available villas
Choose
a land plot
a land plot
посмотреть планировки участков
total area of the site
23 acres
class a+ SPA
enhances villa occupancy rates
- 24/7 reception desk
- cafe
- 2 saunas
- hamam
- ice baths
- bonfire recreation area
2nd floor
Rooftop
- Agung view
- dedicated space for meditation, yoga, and wellness practices.
- exclusive massage rooms for guests.
1st floor
interior:
livinng room
The design is crafted by a renowned bureau with over 10 years of experience and a proven portfolio in Bali
interior:
bedroom
villas’
exterior
exterior
1-Bedroom Villa:
occupancy
80%
net annual rental profit
$18 000
average monthly rental profit (first year)
$1 673
sale income
$38 161
daily rate
$130
ROI in years
7,2 years
ROI from renting
13,85%
total ROI: from renting
and selling in 2029
50,26%
villa price
$145 000
2-Bedroom Villa
occupancy
80%
net annual rental profit
$27 438
average monthly rental profit (first year)
$2 429
sale income
$50 004
daily rate
$180
ROI in years
6,5 years
ROI from renting
15,34%
total ROI: from renting
and selling in 2029
56,35%
villa price
$190 000
3-Bedroom Villa
occupancy
80%
net annual rental profit
$34 308
average monthly rental profit (first year)
$3 037
sale income
$64 479
daily rate
$220
ROI in years
6,7 years
ROI from renting
14,88%
total ROI: from renting
and selling in 2029
55,03%
villa price
$245 000
Price growth dynamics
The investment amount varies based on the entry point into the project, increasing by 6% each quarter
